|
联系方式
|
房产部：浙江省嘉善县魏塘街道
思贤商贸中心步一街2楼39号
电话:0573-84037027 18267335585
|
|
|
|
|
等额还款利率表
|
|
公 积 贷 款
|
商 业 贷 款
|
利息比较
|
|
年限
|
月利率
|
每月还款额
|
还款本息和
|
年限
|
月利率
|
每月还款额
|
还款本息和
|
|
1
|
3.000
|
8,496.73
|
101,960.71
|
1
|
3.975
|
8,550.21
|
102,602.54
|
641.83
|
|
2
|
3.000
|
4,324.71
|
103,793.06
|
2
|
3.975
|
4,376.85
|
105,044.30
|
1,251.24
|
|
3
|
3.000
|
2,934.64
|
105,646.96
|
3
|
3.975
|
2,986.77
|
107,523.87
|
1,876.91
|
|
4
|
3.000
|
2,240.05
|
107,522.41
|
4
|
3.975
|
2,292.53
|
110,041.21
|
2,518.80
|
|
5
|
3.000
|
1,823.66
|
109,419.38
|
5
|
3.975
|
1,876.60
|
112,596.25
|
3,176.88
|
|
6
|
3.375
|
1,566.80
|
112,809.42
|
6
|
4.200
|
1,612.35
|
116,089.15
|
3,279.73
|
|
7
|
3.375
|
1,369.18
|
115,011.41
|
7
|
4.200
|
1,415.27
|
118,882.78
|
3,871.38
|
|
8
|
3.375
|
1,221.25
|
117,240.46
|
8
|
4.200
|
1,267.90
|
121,718.13
|
4,477.67
|
|
9
|
3.375
|
1,106.45
|
119,496.53
|
9
|
4.200
|
1,153.66
|
124,595.06
|
5,098.53
|
|
10
|
3.375
|
1,014.83
|
121,779.53
|
10
|
4.200
|
1,062.61
|
127,513.37
|
5,733.84
|
|
11
|
3.375
|
940.07
|
124,089.37
|
11
|
4.200
|
988.43
|
130,472.87
|
6,383.50
|
|
12
|
3.375
|
877.96
|
126,425.97
|
12
|
4.200
|
926.90
|
133,473.35
|
7,047.38
|
|
13
|
3.375
|
825.57
|
128,789.24
|
13
|
4.200
|
875.09
|
136,514.57
|
7,725.34
|
|
14
|
3.375
|
780.83
|
131,179.05
|
14
|
4.200
|
830.93
|
139,596,28
|
8,417.24
|
|
15
|
3.375
|
742.20
|
133,595.29
|
15
|
4.200
|
792.88
|
142,718.20
|
9,122.91
|
|
16
|
3.375
|
708.53
|
136,037.84
|
16
|
4.200
|
759.79
|
145,880.04
|
9,842.20
|
|
17
|
3.375
|
678.95
|
138,506.57
|
17
|
4.200
|
730.79
|
149,081.49
|
10,574.92
|
|
18
|
3.375
|
652.78
|
141,001.33
|
18
|
4.200
|
705.20
|
152,322.22
|
11,320.89
|
|
19
|
3.375
|
629.48
|
143,521.99
|
19
|
4.200
|
682.46
|
155,601.91
|
12,079.92
|
|
20
|
3.375
|
608.62
|
146,068.38
|
20
|
4.200
|
662.17
|
158,920.18
|
12,851,81
|
|
21
|
3.375
|
589.84
|
148,640.34
|
21
|
4.200
|
643.69
|
162,276.67
|
13,636.33
|
|
22
|
3.375
|
572.87
|
151,237.71
|
22
|
4.200
|
627.54
|
165,670.99
|
14,433.29
|
|
23
|
3.375
|
557.46
|
153,860.31
|
23
|
4.200
|
612.69
|
169,102.75
|
15,242.44
|
|
24
|
3.375
|
543.43
|
156,507.95
|
24
|
4.200
|
599.21
|
172,571.51
|
16,063.56
|
|
25
|
3.375
|
530.60
|
159,180.46
|
25
|
4.200
|
586.92
|
176,076.87
|
16,896.42
|
|
26
|
3.375
|
518.84
|
161,877.63
|
26
|
4.200
|
575.70
|
179,618.38
|
17,740.76
|
|
27
|
3.375
|
508.02
|
164,599.26
|
27
|
4.200
|
565.42
|
183,195.60
|
18,596.34
|
|
28
|
3.375
|
498.05
|
167,345.15
|
28
|
4.200
|
555.98
|
186,808.06
|
19,462.91
|
|
29
|
3.375
|
488.84
|
170,115.08
|
29
|
4.200
|
547.29
|
190,455.28
|
20,340.20
|
|
30
|
3.375
|
480.30
|
172,908.85
|
30
|
4.200
|
539.27
|
194,136.81
|
21,227.96
|
|
|
递减还款利率表
|
|
公 积 贷 款
|
商 业 贷 款
|
利息比较
|
|
年限
|
月利率
|
月还本息
|
首次还息
|
月递减额
|
合计利息
|
月利率
|
首次还息
|
月递减额
|
合计利息
|
|
1
|
3.000
|
8333.33
|
300.00
|
25.00
|
1950.00
|
3.975
|
397.50
|
33.13
|
2583.75
|
633.75
|
|
2
|
3.000
|
4166.67
|
300.00
|
12.50
|
3750.00
|
3.975
|
397.50
|
16.56
|
4968.75
|
1218.75
|
|
3
|
3.000
|
2777.78
|
300.00
|
8.33
|
5550.00
|
3.975
|
397.50
|
11.04
|
7353.75
|
1803.75
|
|
4
|
3.000
|
2083.33
|
300.00
|
7.19
|
7372.56
|
3.975
|
397.50
|
8.28
|
9738.75
|
2366.19
|
|
5
|
3.000
|
1666.67
|
300.00
|
5.00
|
9150.00
|
3.975
|
397.50
|
6.63
|
12123.75
|
2973.75
|
|
6
|
3.375
|
1388.89
|
337.50
|
4.69
|
12318.75
|
4.200
|
420.00
|
5.83
|
15330.00
|
3011.25
|
|
7
|
3.375
|
1190.48
|
337.50
|
4.02
|
14343.75
|
4.200
|
420.00
|
5.00
|
17850.00
|
3506.25
|
|
8
|
3.375
|
1041.67
|
337.50
|
3.52
|
16368.75
|
4.200
|
420.00
|
4.38
|
20370.00
|
4001.25
|
|
9
|
3.375
|
925.93
|
337.50
|
3.13
|
18393.75
|
4.200
|
420.00
|
3.89
|
22890.00
|
4496.25
|
|
10
|
3.375
|
833.33
|
337.50
|
2.81
|
20418.75
|
4.200
|
420.00
|
3.50
|
25410.00
|
4991.25
|
|
11
|
3.375
|
757.58
|
337.50
|
2.56
|
22443.75
|
4.200
|
420.00
|
3.18
|
27930.00
|
5486.25
|
|
12
|
3.375
|
694.44
|
337.50
|
2.34
|
24468.75
|
4.200
|
420.00
|
2.92
|
30450.00
|
5981.25
|
|
13
|
3.375
|
641.03
|
337.50
|
2.16
|
26493.75
|
4.200
|
420.00
|
2.69
|
32970.00
|
6476.25
|
|
14
|
3.375
|
595.24
|
337.50
|
2.01
|
28518.75
|
4.200
|
420.00
|
2.50
|
35490.00
|
6971.25
|
|
15
|
3.375
|
555.56
|
337.50
|
1.88
|
30543.75
|
4.200
|
420.00
|
2.33
|
38010.00
|
7466.25
|
|
16
|
3.375
|
520.83
|
337.50
|
1.76
|
32568.75
|
4.200
|
420.00
|
2.19
|
40530.00
|
7961.25
|
|
17
|
3.375
|
490.20
|
337.50
|
1.65
|
34593.75
|
4.200
|
420.00
|
2.06
|
43050.00
|
8456.25
|
|
18
|
3.375
|
462.96
|
337.50
|
1.56
|
36618.75
|
4.200
|
420.00
|
1.94
|
45570.00
|
8951.25
|
|
19
|
3.375
|
438.60
|
337.50
|
1.48
|
38643.75
|
4.200
|
420.00
|
1.84
|
48090.00
|
9446.25
|
|
20
|
3.375
|
416.67
|
337.50
|
1.41
|
40668.75
|
4.200
|
420.00
|
1.75
|
50610.00
|
9941.25
|
|
21
|
3.375
|
396.83
|
337.50
|
1.34
|
42693.75
|
4.200
|
420.00
|
1.67
|
53130.00
|
10436.25
|
|
22
|
3.375
|
378.79
|
337.50
|
1.28
|
44718.75
|
4.200
|
420.00
|
1.59
|
55650.00
|
10931.25
|
|
23
|
3.375
|
362.32
|
337.50
|
1.22
|
46743.75
|
4.200
|
420.00
|
1.52
|
58170.00
|
11426.25
|
|
24
|
3.375
|
347.22
|
337.50
|
1.17
|
48768.75
|
4.200
|
420.00
|
1.46
|
60690.00
|
11921.25
|
|
25
|
3.375
|
333.33
|
337.50
|
1.13
|
50793.75
|
4.200
|
420.00
|
1.40
|
63210.00
|
12416.25
|
|
26
|
3.375
|
320.51
|
337.50
|
1.08
|
52818.75
|
4.200
|
420.00
|
1.35
|
65730.00
|
12911.25
|
|
27
|
3.375
|
308.64
|
337.50
|
1.04
|
54843.75
|
4.200
|
420.00
|
1.30
|
68250.00
|
13406.25
|
|
28
|
3.375
|
297.62
|
337.50
|
1.00
|
56868.75
|
4.200
|
420.00
|
1.25
|
70770.00
|
13901.25
|
|
29
|
3.375
|
287.36
|
337.50
|
0.97
|
58893.75
|
4.200
|
420.00
|
1.21
|
73290.00
|
14396.25
|
|
30
|
3.375
|
277.78
|
337.50
|
0.94
|
60918.75
|
4.200
|
420.00
|
1.17
|
75810.00
|
14891.25
|
|
|
|
